Solution and Explanation:
1…. 2019 2020 2021 2022
EBITDA 80000 83200 86528 89989
EBITDA Multiple 14 14 14 14
Enterprise or Total Value
= EBITDA*Multiple 1120000 1164800 1211392 1259848
2012 Enterprise/Total Value = 1259848
2…Next year's expected gross margin
Alternative :1
Gross Margin= ([tex]200000 * 1.05) * 30 \%=63000[/tex]
Alternative :2
Gross Margin= [tex](200000 * 1.01) * 33.3 \%=67266[/tex]
Alternative 2 is recommended as there Increase in price is 1% . But increase in gross margin is 3.3%
Next year’s expected gross margin in dollars in each case
Alternative :1------------ 63000
Alternative :2------------67266