Answer:
Explanation:
amortization schedule:
Date Lease PMT Interest Principal Lease Balance
01.01.17 95,000
12.31.17 37,534.57 8550 28,984.57 66,015.43
12.31.18 37,534.57 5,941.39 31,593.18 34,422.25
12.31.19 37,534.57 3,112.33 34,422.25 0
Present value interest factor of annuity for 9% and 3 years = 2.531
Annual payment will be = 95,000/2.531 = $37,534.57
Interest for the 1st year will be = 95,000*0.09 = $8550
Dr Fixed Asset 95,000
Cr Lease Paybale 95,000
31/12/17
Dr Lease Payable 28,984.57
Dr Interest 8550
Cr Cash 37,534.57
31/12/18
Dr Lease Payable 31,593.18
Dr Interest 5,941.39
Cr Cash 37,534.57
31/12/19
Dr Lease Payable 34,422.25
Dr Interest 3,112.33
Cr Cash 37,534.57