Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations.

May

1 G. Gram invested $41,500 cash in the company in exchange for its common stock.
1 The company rented a furnished office and paid $2,300 cash for May’s rent.
3 The company purchased $1,870 of office equipment on credit.
5 The company paid $750 cash for this month’s cleaning services.
8 The company provided consulting services for a client and immediately collected $5,500 cash.
12 The company provided $2,500 of consulting services for a client on credit.
15 The company paid $780 cash for an assistant’s salary for the first half of this month.
20 The company received $2,500 cash payment for the services provided on May 12.
22 The company provided $3,300 of consulting services on credit.
25 The company received $3,200 cash payment for the services provided on May 22.
26 The company paid $1,940 cash for the office equipment purchased on May 3.
27 The company purchased $80 of office equipment on credit.
28 The company paid $790 cash for an assistant’s salary for the second half of this month.
30 The company paid $300 cash for this month’s telephone bill.
30 The company paid $250 cash for this month’s utilities.
31 The company paid $1,600 cash in dividends to the owner (sole shareholder).

a. Prepare the income statement for May.
b. Prepare the statement of retained earnings for May.
c. Prepare the balance sheet as of May 31
d. Prepare the statement of cash flows for the month of May.

Respuesta :

Answer:

Explanation:

Income

Consulting service - 5500

Consulting service - 2500 (settled)

Consulting service - 3300   (3200)

Total revenue - 11,300

Expenses

Rent = 2300

Cleaning - 750

salary -  1570

Telephone - 300

Utilities - 250

Total - 5170

Income statement

Revenue -                               11300

Operating expenses               5170

Operating income                   6130

Assets

Receivable -100

Office equipment - 1950 (10)

Liabilities

Office equipment payable 10

Equity - 41500

Statement of retained earning

Operating income -6130

Less dividend payed (1600)

                                  4530

Balanced sheet

Assets

Receivable - 100

Office equipment - 1950

Equity

Shares - 41500

Retained earning - 4530

Liabilities

Current liability on equipment -10

Statement of cash flow

Net income - 6130

Receivable    (100)

Dividends paid (1600)

Investment (41500)

Equipment (1940)

                     (3910)