Answer:
P5 = $10.41324736 rounded off to $10.41
Explanation:
Using the constant growth model of dividend discount model, we can calculate the price of the stock today. The DDM values a stock based on the present value of the expected future dividends from the stock. The formula for price today under this model is,
P0 = D0 * (1+g) / (r - g) or D1 / (1+g)
Where,
To calculate the price of the stock today, we use D1. Similarly, to calculate the price of the stock five years from now or P5, we will use D6.
D6 = D0 * (1+g)^6
D6 = 1.15 * (1+0.0075)^6
D6 = $1.20273007
P5 = 1.20273007 / (0.123 - 0.0075)
P5 = $10.41324736 rounded off to $10.41