Jobs, Inc. has recently started the manufacture of Tri-Robo, a three-wheeled robot that can scan a home for fires and gas leaks and then transmit this information to a smartphone. The cost structure to manufacture 20,800 Tri-Robo's is as follows.
Cost
Direct materials ($50 per robot) $1,040,000
Direct labor ($40 per robot) 832,000
Variable overhead ($6 per robot) 124,800
Allocated fixed overhead ($29 per robot) 600,000
Total $2,596,800
Jobs is approached by Tienh Inc., which offers to make Tri-Robo for $115 per unit or $2,392,000. Following are independent assumptions
Assume that none of the fixed overhead can be avoided. However, if the robots are purchased from Tienh Inc., Jobs can use the released productive resources to generate additional income of $375,000. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
Make Buy Net Income
Increase
(Decrease)
Direct materials $ $ $
Direct labor
Variable overhead
Fixed overhead
Opportunity cost
Purchase price
Totals $ $ $
Based on the above assumptions, indicate whether the offer should be accepted or rejected?
The offer should be _____