Answer:
Net earnings = Dividends Paid + Retained earnings
Net earnings = $211 + $1,398
Net earnings = $1,609
Earnings before tax (EBT) = Net earnings / (1-t)
Earnings before tax (EBT) = $1,609 / (1 - 27%)
Earnings before tax (EBT) = $2,204.11
Earnings before interest and tax (EBIT) = EBT + Interest paid
Earnings before interest and tax (EBIT) = $2,204.11 + $975
Earnings before interest and tax (EBIT) = $3,179.11
Gross Profit / EBITDA = Sales - Costs
Gross Profit / EBITDA = $87,143 - $62,695
Gross Profit / EBITDA = $24,448
Depreciation = EBITDA - EBIT
Depreciation = $24,448 - $3,179.11
Depreciation = $21,268.89