Respuesta :
Answer:
1. We have:
Net operating cash flow for Year 1 = -$13,500
Net operating cash flow for Year 2 = $57,000
2. We have:
Net income for Year 1 = $50,500
Net income for Year 2 = 94,000
3. We have:
Amount of receivables from customers to show in Year 1 balance sheets = $31,000
Amount of receivables from customers to show in Year 2 balance sheets = $82,000
Explanation:
Note: This question is not complete as the requirements are omitted. The complete question is therefore provided before answering the question. See the attached pdf file for the complete question.
Explanation of the answers is now given as follows:
1. Calculate the net operating cash flow for years 1 and 2. (Net cash outflows should be indicated by a minus sign.)
Note: See Part 1 of the attached excel file for the calculation of Net Operating Cash Flow for Year 1 and Year 2. From it, we have:
Net operating cash flow for Year 1 = -$13,500
Net operating cash flow for Year 2 = $57,000
2. Prepare an income statement for each year according to the accrual accounting model.
Note: See Part 2 of the attached excel file for the Income statements for Year 1 and Year 2. From it, we have:
Net income for Year 1 = $50,500
Net income for Year 2 = 94,000
Also note that Utilities for Year 2 is calculated as follows:
Utilities for Year 2 = Cash disbursements to Year 2 Utilities - (Utilities for Year 1 - Cash disbursements to Year 1 Utilities) = $33,000 - ($31,500 - $26,500) = $28,000
3. Determine the amount of receivables from customers that the company would show in its year 1 and year 2 balance sheets prepared according to the accrual accounting model.
Note: See Part 3 of the attached excel file for the Determination of ending receivables for Year 1 and Year 2. From it, we have:
Amount of receivables from customers to show in Year 1 balance sheets = Ending receivables from customers in Year 1 = $31,000
Amount of receivables from customers to show in Year 2 balance sheets = Ending receivables from customers in Year 2 = $82,000