Respuesta :
Answer:
The correct answer of Option A (123400).
The correct answer of Option B (113400).
Explanation:
Budgeted Selling Expenses = Fixed Sales and Administration Salaries +
Variable Sales and Administration Expenses
+ Advertising + Miscellaneous Selling
Expenses + Lease on Sales Building +
Frieght Out + Depreciation on Administrative
Equipment
= 40000 + 2%*20000*16 + 12000 + 5000 +
45000 + 20000*.25 + 10000 = 123400
Option A (123400) is the correct answer.
Part B:
Expected Cash Outflow = Fixed Sales and Administration Salaries +
Variable Sales and Administration Expenses +
Advertising + Miscellaneous Selling Expenses +
Lease on Sales Building + Frieght Out
= 40000 + 2%*20000*16 + 12000 + 5000 +
45000 + 20000*.25 = 113400
Option B (113400) is the correct answer.
