Respuesta :
Yuvwell Corporation
Manufacturing Overhead Budget
1 quarter 2 quarter 3 quarter 4 quarter Year
Budgeted direct labor hours 8,000.00 8,200.00 8,500.00 7,800.00 32,500.00
Variable manufacturing overhead rate 3.25 3.25 3.25 3.25 3.25
Total Variable manufacturing overhead (Total direct labor hours needed x Variable manufacturing overhead rate) 26,000.00 26,650.00 27,625.00 25,350.00 105,625.00
Fixed manufacturing overhead 48,000.00 48,000.00 48,000.00 48,000.00 192,000.00
Total manufacturing overhead (Total Variable manufacturing overhead + Total fixed manufacturing overhead) 74,000.00 74,650.00 75,625.00 73,350.00 297,625.00
Depreciation expense (16,000.00) (16,000.00) (16,000.00) (16,000.00) (64,000.00)
Cash disbursement (Total estimated manufacturing overhead-Depreciation expense) 58,000.00 58,650.00 59,625.00 57,350.00 233,625.00
2. Manufacturing overhead rate = Budgeted Manufacturing overheads/Total direct labor hours
= 297,625/32,500
= $9.16 per direct labor hour.
Learn more about Manufacturing at
https://brainly.com/question/7634023
#SPJ4