You have estimated that a Company's net cash flow to invested capital in the period immediately following the valuation date of December 31, 20X9 will be $680,000. The Firm has long-term structured debt of $300,000 as of December 31, 20X9. You have determined that the Firm's weighted average cost of capital discount rate is 14.0% and its long-term sustainable growth is estimated to be 3.0%. The value of the Firm's equity (rounded) is:
$6,182,000
$4,557.000
$6,482,000
$5.882.000