Respuesta :
Answer:
1. The interest expense in 20X1 is $18,800
2. The credit to additional paid in capital at the time the warrants are exercised on June 30, 20X1 is $79,628
Explanation:
According to the given data we have the following:
Par Value of Bonds issued = $4,00,000
Coupon Rate = 4.70%
Therefore, Interest Expense for the year = $400,000 * 4.70%
1. Interest Expense for the year = $18,800
2. a) Journal Entry when bonds(with detachable warrants) are issued - Market Value Method
Cash A/c $414,000
Discount on Bonds payable A/c * $24,512
To Bonds payable A/c $400,000
To APIC-warrants A/c **$38,512
$ 38,512
* Balancing figure
** Fair value of the bonds = $ 390,000
Fair Value of Warrants = $ 40,000
(400 bonds * 50 warrants * $2)
APIC-Warrants = Price of bonds * (FV of warrants)/(FV of warrants+FV of bonds)
= 414,000 * 40000/(40000+390,000)
= $ 38,512
b) Entry on exercise of 5000 warrants $15
Given 1 warrant = 1 share of $1 par value
Therefore 5000 warrants = 5000 shares
Total detachable Warrants issued = 400 bonds * 50 each
= 20,000
Cash A/c (5000 shares * $15 )
$ 75,000
APIC-warrants A/c ($38512 * 5000/20000)
$ 9,628
To common stock A/c (5000 shares * $1)
$ 5,000
To APIC A/c
$ 79,628
2. Therefore, Credit to Additional paid in capital account at the time of exercise of warrants = $ 79,628